Particulars | Jun 2025(Rs.Cr) | Mar 2025(Rs.Cr) | Dec 2024(Rs.Cr) | Sep 2024(Rs.Cr) |
Gross Sales | 168.03 | 127.89 | 334.17 | 411.50 |
Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
Other Income | 0.63 | 0.77 | 0.80 | 0.50 |
Total Income | 168.66 | 128.66 | 334.97 | 412.00 |
Total Expenditure | 165.28 | 250.21 | 356.63 | 255.01 |
PBIDT | 3.38 | -121.55 | -21.66 | 156.99 |
Interest | 40.80 | 65.18 | 57.74 | 44.29 |
PBDT | -37.42 | -186.73 | -79.40 | 112.70 |
Depreciation | 12.07 | 12.85 | 12.51 | 12.49 |
Tax | 0.00 | 0.00 | -5.83 | 5.83 |
Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax | -9.36 | -30.14 | -7.95 | 6.74 |
Reported Profit After Tax | -40.13 | -169.44 | -78.13 | 87.64 |
Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
Adjusted Profit After Extra-ordinary item | -40.13 | -169.44 | -78.13 | 87.64 |
| | | | |
EPS (Unit Curr.) | -3.84 | -16.22 | -7.48 | 8.39 |
EPS (Adj) (Unit Curr.) | -3.84 | -16.22 | -7.48 | 8.39 |
Calculated EPS (Unit Curr.) | -3.84 | -16.22 | -7.48 | 8.39 |
Calculated EPS (Adj) (Unit Curr.) | -3.84 | -16.22 | -7.48 | 8.39 |
Calculated EPS (Ann.) (Unit Curr.) | -15.37 | -64.88 | -29.92 | 33.56 |
Calculated EPS (Adj) (Ann.) (Unit Curr.) | -15.37 | -64.88 | -29.92 | 33.56 |
Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
Equity | 52.23 | 52.23 | 52.23 | 52.23 |
Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 5.00 | 5.00 | 5.00 | 5.00 |
| | | | |
Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | |
Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | |
Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | |
PBIDTM(%) | 2.01 | -95.04 | -6.48 | 38.15 |
PBDTM(%) | -22.27 | -146.01 | -23.76 | 27.39 |
PATM(%) | -23.88 | -132.49 | -23.38 | 21.30 |