Particulars | Jun 2025(Rs.Cr) | Mar 2025(Rs.Cr) | Dec 2024(Rs.Cr) | Sep 2024(Rs.Cr) |
Gross Sales | 77.01 | 60.78 | 59.60 | 85.54 |
Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
Other Income | 6.37 | 5.50 | 1.83 | 1.87 |
Total Income | 83.38 | 66.28 | 61.42 | 87.41 |
Total Expenditure | 72.81 | 74.39 | 62.69 | 78.23 |
PBIDT | 10.57 | -8.11 | -1.27 | 9.18 |
Interest | 12.29 | 5.68 | 0.81 | 0.64 |
PBDT | -1.71 | -13.79 | -2.08 | 8.53 |
Depreciation | 3.47 | 3.07 | 3.46 | 3.45 |
Tax | 0.33 | -2.55 | -1.80 | 2.96 |
Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
Reported Profit After Tax | -5.52 | -14.31 | -3.74 | 2.13 |
Extra-ordinary Items | -0.97 | -10.27 | -1.05 | 0.00 |
Adjusted Profit After Extra-ordinary item | -4.55 | -4.04 | -2.69 | 2.13 |
| | | | |
EPS (Unit Curr.) | -1.02 | -2.64 | -1.19 | 0.40 |
EPS (Adj) (Unit Curr.) | -1.02 | -2.64 | -1.19 | 0.40 |
Calculated EPS (Unit Curr.) | -1.02 | -2.65 | -0.69 | 0.39 |
Calculated EPS (Adj) (Unit Curr.) | -1.02 | -2.65 | -0.69 | 0.39 |
Calculated EPS (Ann.) (Unit Curr.) | -4.08 | -10.58 | -2.76 | 1.57 |
Calculated EPS (Adj) (Ann.) (Unit Curr.) | -4.08 | -10.58 | -2.76 | 1.57 |
Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
Equity | 27.05 | 27.05 | 27.05 | 27.05 |
Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 5.00 | 5.00 | 5.00 | 5.00 |
| | | | |
Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | |
Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | |
Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | |
PBIDTM(%) | 13.73 | -13.34 | -2.13 | 10.73 |
PBDTM(%) | -2.22 | -22.69 | -3.49 | 9.97 |
PATM(%) | -7.17 | -23.54 | -6.28 | 2.49 |