Particulars | Mar 2025(Rs.Cr) | Dec 2024(Rs.Cr) | Sep 2024(Rs.Cr) | Jun 2024(Rs.Cr) |
Operating Income | 6.25 | 3.77 | 2.70 | 2.00 |
Total Income | 6.25 | 3.77 | 2.70 | 2.13 |
Interest | 1.82 | 1.63 | 1.41 | 0.87 |
Employee Expenses | 6.81 | 5.69 | 5.05 | 4.01 |
Selling & Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 |
Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 |
Loss on Forex Transaction | 0.00 | 0.00 | 0.00 | 0.00 |
Other Expenses | 2.07 | 1.52 | 1.49 | 1.02 |
TOTAL OPERATING EXPENDITURE | 10.70 | 8.84 | 7.95 | 5.90 |
Operating Profit Before Prov. & Cont. | -4.45 | -5.07 | -5.25 | -3.77 |
Provisions & Write Offs | 0.07 | 0.06 | 0.06 | 0.02 |
Depreciation | 0.50 | 0.49 | 0.43 | 0.35 |
TOTAL EXPENDITURE | 11.27 | 9.39 | 8.44 | 6.27 |
Tax | 0.00 | 0.00 | 0.00 | 0.00 |
Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax | -1.10 | -3.79 | -0.17 | 0.08 |
Reported Profit After Tax | -3.92 | -1.83 | -5.57 | -4.23 |
Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
Adjusted Profit After Extra-ordinary item | -3.92 | -1.83 | -5.57 | -4.23 |
| | | | |
EPS (Unit Curr.) | -0.88 | -0.42 | -1.67 | -1.26 |
EPS (Adj) (Unit Curr.) | -0.88 | -0.42 | -1.67 | -1.09 |
Calculated EPS (Unit Curr.) | -0.87 | -0.41 | -1.66 | -1.26 |
Calculated EPS (Adj) (Unit Curr.) | -0.87 | -0.41 | -1.66 | -1.09 |
Calculated EPS (Ann.) (Unit Curr.) | -3.50 | -1.63 | -6.63 | -5.03 |
Calculated EPS (Adj) (Ann.) (Unit Curr.) | -3.50 | -1.63 | -6.63 | -4.34 |
Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
Equity | 44.82 | 44.82 | 33.62 | 33.62 |
Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | |
Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | |
Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | |
Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | |
PBIDTM(%) | -43.20 | -92.84 | -144.44 | -146.00 |
PBDTM(%) | -72.32 | -136.07 | -196.67 | -190.00 |
PATM(%) | -62.72 | -48.54 | -206.30 | -211.50 |
| | | | |
Net Interest Income | 0.00 | 0.00 | 0.00 | 0.00 |
Operating Expenses | 0.00 | 0.00 | 0.00 | 0.00 |
Loan Losses & Provision | 0.00 | 0.00 | 0.00 | 0.00 |
Assets Under Management | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | |
Return on Equity(%) | 0.00 | 0.00 | 0.00 | 0.00 |
Operating Expenses to Net Interest Income(%) | 0.00 | 0.00 | 0.00 | 0.00 |
Cost to Income Ratio | 0.00 | 0.00 | 0.00 | 0.00 |
Loan Loss Provision Ratio | 0.00 | 0.00 | 0.00 | 0.00 |
Loans Spreads(%) | 0.00 | 0.00 | 0.00 | 0.00 |
Net Interest Margin(%) | 0.00 | 0.00 | 0.00 | 0.00 |
Provision Coverage Ratio(%) | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Adequacy Ratio | 0.00 | 0.00 | 0.00 | 0.00 |
Tier I Capital | 0.00 | 0.00 | 0.00 | 0.00 |
Tier II Capital | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | |
Gross Non Performing Assets | 0.00 | 0.00 | 0.00 | 0.00 |
Net Non Performing Assets | 0.00 | 0.00 | 0.00 | 0.00 |
(%) Gross Non Performing Assets | 0.00 | 0.00 | 0.00 | 0.00 |
(%) Net Non Performing Assets | 0.00 | 0.00 | 0.00 | 0.00 |
Return on Assets(Annualised) | 0.00 | 0.00 | 0.00 | 0.00 |
Return on Assets | 0.00 | 0.00 | 0.00 | 0.00 |
Loans Disbursed(Amt Rs cr) | 0.00 | 0.00 | 0.00 | 0.00 |
Loans Sanctioned/Approved(Amt Rs cr) | 0.00 | 0.00 | 0.00 | 0.00 |
Loan Book(Amt Rs cr) | 0.00 | 0.00 | 0.00 | 0.00 |